County Profile for Calaveras - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 45,346
Total Cost Reports Filed in 2020 4 Total Births 88
Total Cost Reports Submitted 0 Total Deaths 128
Total Cost Reports Settled 0 Net Population Natural Change -40
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 4 Total Domestic Migration 117
Total Cost Reports Audited 0 Total Residual -16
Net Population Change 61

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,331,414 Total Charges 272,793,616
Fixed Assets 20,836,664 Contract Allowance 173,082,770
Other Assets 23,324,507 Operating Revenue 99,710,846
Total Assets 71,492,585 Operating Expenses 110,611,477
Current Liabilities 18,219,642 Operating Margin -10,900,631
Long Term Liabilities 4,886,713 Other Income 19,301,410
Total Equity 48,386,230 Other Expense 0
Total Liabilities and Equity 71,492,585 Net Profit or Loss 8,400,779

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,083 Revenue per Bed $3,835,033 Revenue per Person $2,199
Net Margin per Discharge ($8,208) Net Margin per Bed ($419,255) Net Margin per Person ($240)
Net Profit per Discharge $6,326 Net Profit per Bed $323,107 Net Profit per Person $185
Net Fixed Assets per Discharge $15,690 Net Fixed Assets per Bed $801,410 Net Fixed Assets per Bed $459
Long Term Debt per Discharge $3,680 Long Term Debt per Bed $187,951 Long Term Debt per Person $108
Persons per Discharge 0 Persons per Bed 1,744
Occupancy Rate 33.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,023 Net Fixed Assets 1,434 Population Estimate 1,067
Total Revenue 970 Long Term Liabilities 1,617 Total Patient Discharges 1,289
Net Margin 2,629 Total Patient Beds 1,592
Net Profit or Loss 787

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,259,912 33,959,212 0.4494
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 8,075,166 41,169,612 0.1961
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,003,835 13 Nursing Administration 1,394,544
02,03 Captial Related - Movable Equipment 3,817,957 14 Central Services and Supply 321,749
04 Employee Benefits 14,214,369 15 Pharmacy 1,811,960
05 Administrative and General 17,553,380 16 Medical Records and Medical Library 1,657,740
06 Maintenance and Repairs 3,671,788 17 Social Services 11,979
07 Operation of Plant 429,105 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,108,977 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 766,286 20,21,22,23 Education Programs 0
Total General Service Cost Centers 51,763,669

County Profile for Calaveras - 2020